| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 761 € | - | - | - | - | - | - | 33 009 € | 66 752 € | 34 497 € | 25 196 € | 885 € | 1 € | 0 € | 0 € | 5483 € | - | 0 € | - | - | 13 426 € | 0 € | 13 426 € | - | 0 € | 13 426 € |
| 2023 | 119 915 € | - | - | - | - | - | - | 32 826 € | 87 089 € | 34 998 € | 23 886 € | 0 € | 0 € | 0 € | 0 € | 9015 € | - | 0 € | - | - | 37 220 € | 0 € | 37 220 € | - | 0 € | 37 220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 103 € | 0 € | 119 568 € | 0 € | 181 671 € | 0 € | 0 € | 40 959 € | 40 959 € | 222 630 € | - | 4055 € | 0 € | 0 € | 218 575 € | 222 630 € | 222 630 € |
| 2023 | 106 666 € | 0 € | 61 174 € | 0 € | 167 840 € | 0 € | 0 € | 40 634 € | 40 634 € | 208 474 € | - | 3325 € | 0 € | 0 € | 205 149 € | 208 474 € | 208 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 030 € | 0.3% | 6290 € | 11 240 € | 20% |
| 2023 | 13 070 € | 4.0% | 6210 € | 11 120 € | 20% |
| 2022 | 13 610 € | - | 5860 € | 11 180 € | 2 |