| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 639 € | - | - | - | - | - | - | 213 647 € | 40 992 € | 27 876 € | 2946 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 170 € | 0 € | 10 170 € | - | 0 € | 10 170 € |
| 2023 | 412 174 € | - | - | - | - | - | - | 342 769 € | 69 405 € | 32 201 € | 13 699 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 501 € | 2500 € | 21 001 € | - | 0 € | 21 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 219 € | 0 € | 620 € | 1280 € | 35 119 € | 0 € | 0 € | 29 641 € | 29 641 € | 64 760 € | - | 19 562 € | 0 € | 0 € | 45 198 € | 64 760 € | 64 760 € |
| 2023 | 12 311 € | 0 € | 4592 € | 16 045 € | 32 948 € | 0 € | 0 € | 5514 € | 5514 € | 38 462 € | - | 3434 € | 0 € | 0 € | 35 028 € | 38 462 € | 38 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8320 € | 36.5% | 1950 € | 3180 € | 20% |
| 2023 | 13 100 € | 12.1% | 1610 € | 2650 € | 2+100% |
| 2022 | 14 910 € | - | 1160 € | 1930 € | 1 |