| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 263 704 € | - | - | - | - | - | - | 113 228 € | 150 476 € | 137 073 € | 3947 € | 91 € | 4567 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4980 € | 0 € | 4980 € | - | 0 € | 4980 € |
| 2023 | 288 693 € | - | - | - | - | - | - | 134 101 € | 154 592 € | 149 843 € | 4031 € | 386 € | 1848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -744 € | 0 € | -744 € | - | 0 € | -744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5026 € | 0 € | 15 869 € | 77 747 € | 98 642 € | 0 € | 0 € | 934 € | 934 € | 99 576 € | - | 46 560 € | 0 € | 0 € | 53 016 € | 99 576 € | 99 576 € |
| 2023 | 1189 € | 0 € | 17 210 € | 73 371 € | 91 770 € | 0 € | 0 € | 2035 € | 2035 € | 93 805 € | - | 45 769 € | 0 € | 0 € | 48 036 € | 93 805 € | 93 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 720 € | 26.2% | 10 400 € | 25 720 € | 9+13% |
| 2023 | 66 330 € | 12.5% | 6390 € | 20 360 € | 8-11% |
| 2022 | 58 960 € | - | 5000 € | 15 140 € | 9 |