| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 421 € | - | - | - | - | - | - | 76 974 € | 103 447 € | 0 € | 14 640 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 6040 € | - | - | 82 727 € | 0 € | 82 727 € | - | 0 € | 82 727 € |
| 2023 | 134 609 € | - | - | - | - | - | - | 41 724 € | 92 885 € | 0 € | 12 013 € | 0 € | 1170 € | 0 € | 0 € | 0 € | - | 4260 € | - | - | 75 442 € | 0 € | 75 442 € | - | 0 € | 75 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6490 € | 0 € | 82 956 € | 0 € | 89 446 € | 0 € | 0 € | 61 050 € | 61 050 € | 150 496 € | - | 25 011 € | 66 480 € | 0 € | 59 005 € | 150 496 € | 150 496 € |
| 2023 | 7609 € | 0 € | 1875 € | 0 € | 9484 € | 0 € | 0 € | 61 275 € | 61 275 € | 70 759 € | - | 6891 € | 87 590 € | 0 € | -23 722 € | 70 759 € | 70 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 630 € | 25.1% | 1740 € | 2840 € | 10% |
| 2023 | 22 880 € | 371.8% | 1430 € | 2500 € | 10% |
| 2022 | 4850 € | - | 1070 € | 2050 € | 1 |