| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 407 242 € | - | - | - | - | - | - | 407 636 € | -394 € | 24 412 € | 8990 € | 248 € | 3811 € | 0 € | 0 € | 0 € | - | 588 € | - | - | -37 947 € | 0 € | -37 947 € | - | 0 € | -37 947 € |
| 2024 | 421 676 € | - | - | - | - | - | - | 390 596 € | 31 080 € | 24 981 € | 17 222 € | 2 € | 636 € | 0 € | 0 € | 0 € | - | 257 € | - | - | -12 014 € | 0 € | -12 014 € | - | 0 € | -12 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8835 € | 0 € | 23 283 € | 28 089 € | 60 207 € | 0 € | 144 € | 13 332 € | 13 476 € | 73 683 € | - | 46 479 € | 0 € | 0 € | 27 204 € | 73 683 € | 73 683 € |
| 2024 | 53 172 € | 0 € | 24 832 € | 20 999 € | 99 003 € | 0 € | 0 € | 4556 € | 4556 € | 103 559 € | - | 38 408 € | 0 € | 0 € | 65 151 € | 103 559 € | 103 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 350 € | 14.9% | 8780 € | 22 410 € | 12+9% |
| 2023 | 57 960 € | 30.8% | 8090 € | 22 150 € | 11+10% |
| 2022 | 44 300 € | - | 5680 € | 20 830 € | 10 |