| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5243 € | - | - | - | - | - | - | 6629 € | -1386 € | 2136 € | 174 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 600 € | - | - | -4296 € | 0 € | -4296 € | - | 0 € | -4296 € |
| 2024 | 8047 € | - | - | - | - | - | - | 8604 € | -557 € | 1357 € | 1656 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3570 € | 0 € | -3570 € | - | 0 € | -3570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -3 € | 0 € | 110 € | 0 € | 107 € | 0 € | 0 € | 2539 € | 2539 € | 2646 € | - | 35 339 € | 0 € | 0 € | -32 693 € | 2646 € | 2646 € |
| 2024 | 62 € | 0 € | 14 € | 0 € | 76 € | 0 € | 0 € | 2539 € | 2539 € | 2615 € | - | 31 012 € | 0 € | 0 € | -28 397 € | 2615 € | 2615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1210 € | 15.2% | 220 € | 510 € | 30% |
| 2023 | 1050 € | - | 10 € | 620 € | 30% |
| 2022 | 0 € | - | 0 € | 0 € | 3 |