| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 393 € | 0 € | 0 € | 18 595 € | 85 007 € | 30 033 € | 10 512 € | - | - | - | - | - | 12 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 659 € | 0 € | 12 659 € | - | 0 € | 12 659 € |
| 2023 | 124 571 € | 0 € | 0 € | 0 € | 83 530 € | 29 427 € | 22 964 € | - | - | - | - | - | 15 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 560 € | 0 € | -26 560 € | - | 0 € | -26 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 214 € | 0 € | 118 907 € | 5075 € | 156 196 € | 0 € | 0 € | 43 451 € | 43 451 € | 199 647 € | - | 175 702 € | 0 € | 0 € | 23 945 € | 199 647 € | 199 647 € |
| 2023 | 14 937 € | 0 € | 96 991 € | 6128 € | 118 056 € | 0 € | 0 € | 14 160 € | 14 160 € | 132 216 € | - | 120 930 € | 0 € | 0 € | 11 286 € | 132 216 € | 132 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 840 € | 224.4% | 4820 € | 10 710 € | 30% |
| 2023 | 5500 € | 79.6% | 2140 € | 2430 € | 30% |
| 2022 | 26 930 € | - | 7620 € | 8790 € | 3 |