| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 088 € | - | - | - | - | - | - | 18 557 € | 18 531 € | 0 € | 3385 € | 0 € | 13 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1556 € | 0 € | 1556 € | - | 0 € | 1556 € |
| 2023 | 30 879 € | - | - | - | - | - | - | 18 270 € | 12 609 € | 0 € | 587 € | 1674 € | 11 537 € | 0 € | 0 € | 0 € | - | 29 € | - | - | 2130 € | 0 € | 2130 € | - | 0 € | 2130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 635 € | 0 € | 3445 € | 0 € | 4080 € | 0 € | 0 € | 4029 € | 4029 € | 8109 € | - | 1301 € | 0 € | 0 € | 6808 € | 8109 € | 8109 € |
| 2023 | 1164 € | 0 € | 2046 € | 457 € | 3667 € | 0 € | 0 € | 3964 € | 3964 € | 7631 € | - | 2380 € | 0 € | 0 € | 5251 € | 7631 € | 7631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5360 € | 51.0% | 930 € | 4430 € | 10% |
| 2023 | 3550 € | 23.7% | 320 € | 3230 € | 10% |
| 2022 | 2870 € | - | 70 € | 2800 € | 1 |