| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 941 € | - | - | - | - | - | - | 39 157 € | 9784 € | 0 € | 3239 € | 0 € | 450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6095 € | 0 € | 6095 € | - | 0 € | 6095 € |
| 2023 | 39 930 € | - | - | - | - | - | - | 33 900 € | 6030 € | 0 € | 4021 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2009 € | 1460 € | 549 € | - | 0 € | 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 428 € | 0 € | 10 465 € | 0 € | 25 893 € | 0 € | 0 € | 3622 € | 3622 € | 29 515 € | - | 603 € | 0 € | 0 € | 28 912 € | 29 515 € | 29 515 € |
| 2023 | 7548 € | 0 € | 18 261 € | 0 € | 25 809 € | 0 € | 0 € | 4150 € | 4150 € | 29 959 € | - | 2042 € | 0 € | 0 € | 27 917 € | 29 959 € | 29 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9680 € | 29.8% | 3030 € | 5980 € | 2-33% |
| 2023 | 13 790 € | 237.2% | 3410 € | 9550 € | 30% |
| 2022 | 4090 € | - | 1020 € | 3070 € | 3 |