| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 430 € | - | - | - | - | - | - | 35 250 € | 96 180 € | 20 840 € | 5711 € | 0 € | 1086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 543 € | 200 € | 68 343 € | - | 0 € | 68 343 € |
| 2023 | 24 993 € | - | - | - | - | - | - | 20 439 € | 4554 € | 377 € | 1223 € | 0 € | 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2501 € | 50 € | 2451 € | - | 0 € | 2451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 343 € | 0 € | 65 365 € | 0 € | 65 708 € | 0 € | 0 € | 4947 € | 4947 € | 70 655 € | - | 4610 € | 0 € | 0 € | 66 045 € | 70 655 € | 70 655 € |
| 2023 | 21 034 € | 0 € | 140 € | 0 € | 21 174 € | 0 € | 0 € | 0 € | 0 € | 21 174 € | - | 7771 € | 15 701 € | 0 € | -2298 € | 21 174 € | 21 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9510 € | 712.8% | 2110 € | 5240 € | 2 |
| 2023 | 1170 € | 254.5% | 0 € | 10 € | - |
| 2022 | 330 € | - | 0 € | 0 € | - |