| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 420 € | - | - | - | - | - | - | 46 973 € | 23 447 € | 7955 € | 12 202 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3138 € | 0 € | 3138 € | - | 0 € | 3138 € |
| 2024 | 67 155 € | - | - | - | - | - | - | 48 300 € | 18 855 € | 6609 € | 11 433 € | 0 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 472 € | 0 € | 472 € | - | 0 € | 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 892 € | 0 € | 8355 € | 0 € | 22 247 € | 0 € | 0 € | 894 € | 894 € | 23 141 € | - | 7429 € | 0 € | 0 € | 15 712 € | 23 141 € | 23 141 € |
| 2024 | 11 688 € | 0 € | 8646 € | 0 € | 20 334 € | 0 € | 0 € | 64 € | 64 € | 20 398 € | - | 7824 € | 0 € | 0 € | 12 574 € | 20 398 € | 20 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 040 € | 2.3% | 7930 € | 12 930 € | 20% |
| 2023 | 30 350 € | 4.1% | 7080 € | 11 550 € | 20% |
| 2022 | 29 160 € | - | 5600 € | 9130 € | 2 |