| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3074 € | 220 € | 0 € | 0 € | 0 € | 193 503 € | - | 1329 € | - | - | 189 320 € | 0 € | 189 320 € | - | 0 € | 189 320 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4606 € | 194 200 € | 0 € | 0 € | 0 € | 214 305 € | - | 48 113 € | - | - | 355 786 € | 0 € | 355 786 € | - | 0 € | 355 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 223 € | 0 € | 3 868 968 € | 0 € | 4 044 191 € | 7 180 726 € | 0 € | 0 € | 7 180 726 € | 11 224 917 € | - | 457 € | 0 € | 0 € | 11 224 460 € | 11 224 917 € | 11 224 917 € |
| 2023 | 5775 € | 0 € | 1 736 854 € | 0 € | 1 742 629 € | 9 418 061 € | 0 € | 0 € | 9 418 061 € | 11 160 690 € | - | 125 550 € | 0 € | 0 € | 11 035 140 € | 11 160 690 € | 11 160 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 21.1% | 60 € | 90 € | 10% |
| 2023 | 190 € | 35.7% | 70 € | 120 € | 10% |
| 2022 | 140 € | - | 50 € | 80 € | 1 |