| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 902 € | - | - | - | - | - | - | 23 267 € | 9635 € | 0 € | 13 204 € | 13 525 € | 17 053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7097 € | 0 € | -7097 € | - | 0 € | -7097 € |
| 2023 | 42 836 € | - | - | - | - | - | - | 26 761 € | 16 075 € | 0 € | 17 715 € | 61 137 € | 49 754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9743 € | 0 € | 9743 € | - | 0 € | 9743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1767 € | 0 € | 11 959 € | 428 € | 14 154 € | 0 € | 0 € | 59 364 € | 59 364 € | 73 518 € | - | 14 041 € | 59 453 € | 0 € | 24 € | 73 518 € | 73 518 € |
| 2023 | 3704 € | 0 € | 6125 € | 0 € | 9829 € | 0 € | 0 € | 55 126 € | 55 126 € | 64 955 € | - | 881 € | 56 953 € | 0 € | 7121 € | 64 955 € | 64 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6740 € | 49.7% | 1640 € | 2680 € | 10% |
| 2023 | 13 400 € | 254.5% | 1540 € | 2510 € | 10% |
| 2022 | 3780 € | - | 520 € | 860 € | 1 |