| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 826 € | - | - | - | - | - | - | 0 € | 31 826 € | 384 € | 818 € | 0 € | 27 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3484 € | 0 € | 3484 € | - | 0 € | 3484 € |
| 2024 | 33 972 € | - | - | - | - | - | - | 0 € | 33 972 € | 59 € | 769 € | 0 € | 25 670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7474 € | 0 € | 7474 € | - | 0 € | 7474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 960 € | 0 € | 5452 € | 282 € | 6694 € | 0 € | 0 € | 220 € | 220 € | 6914 € | - | 3351 € | 0 € | 0 € | 3563 € | 6914 € | 6914 € |
| 2024 | 400 € | 0 € | 1269 € | 282 € | 1951 € | 0 € | 0 € | 0 € | 0 € | 1951 € | - | 1873 € | 0 € | 0 € | 78 € | 1951 € | 1951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8540 € | 21.1% | 1570 € | 6560 € | 30% |
| 2023 | 7050 € | 6.5% | 920 € | 6110 € | 30% |
| 2022 | 7540 € | - | 1000 € | 6530 € | 3 |