| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 477 099 € | - | - | - | - | - | - | 342 920 € | 134 179 € | 15 182 € | 4410 € | 0 € | 30 165 € | 0 € | 0 € | 0 € | - | 5119 € | - | - | 79 303 € | 0 € | 79 303 € | - | 0 € | 79 303 € |
| 2024 | 22 370 € | - | - | - | - | - | - | 54 623 € | -32 253 € | 448 € | 3600 € | 18 401 € | 29 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 528 € | 0 € | -47 528 € | - | 0 € | -47 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 257 462 € | 0 € | 3770 € | 29 € | 261 261 € | 0 € | 0 € | 325 241 € | 325 241 € | 586 502 € | - | 54 523 € | 164 379 € | 0 € | 367 600 € | 586 502 € | 586 502 € |
| 2024 | 9064 € | 0 € | 1073 € | 2616 € | 12 753 € | 0 € | 0 € | 475 623 € | 475 623 € | 488 376 € | - | 42 904 € | 178 026 € | 0 € | 267 446 € | 488 376 € | 488 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 99.5% | 3490 € | 5730 € | 2+100% |
| 2023 | 129 710 € | 78.6% | 1220 € | 3230 € | 1-75% |
| 2022 | 605 820 € | - | 3730 € | 12 610 € | 4 |