| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 308 594 € | - | - | - | - | - | - | 199 865 € | 108 729 € | 84 758 € | 5016 € | 16 271 € | 3814 € | 0 € | 0 € | 0 € | - | 683 € | - | - | 30 729 € | 4953 € | 25 776 € | - | 0 € | 25 776 € |
| 2016 | 297 113 € | - | - | - | - | - | - | 186 865 € | 110 248 € | 62 746 € | 8027 € | 937 € | 8021 € | 0 € | 0 € | 0 € | - | 273 € | - | - | 32 118 € | 5775 € | 26 343 € | - | 0 € | 26 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 68 146 € | 0 € | 27 378 € | 21 518 € | 117 042 € | 4490 € | 0 € | 226 € | 4716 € | 121 758 € | - | 61 900 € | 0 € | 0 € | 59 858 € | 121 758 € | 121 758 € |
| 2016 | 9669 € | 0 € | 17 641 € | 21 166 € | 48 476 € | 4490 € | 0 € | 26 761 € | 31 251 € | 79 727 € | - | 0 € | 21 514 € | 0 € | 58 213 € | 79 727 € | 79 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||