| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 50 777 € | - | - | - | - | - | - | 39 840 € | 10 937 € | 0 € | 787 € | 0 € | 947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9203 € | 0 € | 9203 € | - | 0 € | 9203 € |
| 2022 | 72 623 € | - | - | - | - | - | - | 39 316 € | 33 307 € | 0 € | 793 € | 0 € | 686 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 828 € | 0 € | 31 828 € | - | 0 € | 31 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 33 011 € | 0 € | 0 € | 5939 € | 38 950 € | 0 € | 0 € | 0 € | 0 € | 38 950 € | - | 10 243 € | 0 € | 0 € | 28 707 € | 38 950 € | 38 950 € |
| 2022 | 34 907 € | 0 € | 330 € | 719 € | 35 956 € | 0 € | 0 € | 0 € | 0 € | 35 956 € | - | 16 452 € | 0 € | 0 € | 19 504 € | 35 956 € | 35 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 2790 € | 50.9% | 1360 € | 2230 € | 1-50% |
| 2022 | 5680 € | - | 2000 € | 3620 € | 2 |