| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1410 € | - | - | - | - | - | - | 121 523 € | -120 113 € | 15 951 € | 83 568 € | 278 243 € | 33 141 € | 0 € | 0 € | 18 487 € | - | 403 € | - | - | 43 554 € | 21 209 € | 22 345 € | - | 0 € | 22 345 € |
| 2023 | 4 019 146 € | - | - | - | - | - | - | 3 649 996 € | 369 150 € | 222 535 € | 187 909 € | 577 506 € | 338 845 € | 0 € | 0 € | 11 722 € | - | 40 474 € | - | - | 168 615 € | 30 617 € | 137 998 € | - | 0 € | 137 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2248 € | 0 € | 89 936 € | 17 551 € | 109 735 € | 496 826 € | 0 € | 61 738 € | 558 564 € | 668 299 € | - | 90 780 € | 0 € | 0 € | 577 519 € | 668 299 € | 668 299 € |
| 2023 | 225 088 € | 0 € | 135 437 € | 16 660 € | 377 185 € | 301 890 € | 12 832 € | 128 793 € | 443 515 € | 820 700 € | - | 180 816 € | 0 € | 0 € | 639 884 € | 820 700 € | 820 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 080 € | 81.1% | 15 990 € | 28 940 € | 5-72% |
| 2023 | 301 430 € | 17.8% | 272 690 € | 108 480 € | 18-5% |
| 2022 | 366 600 € | - | 362 100 € | 90 500 € | 19 |