| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 296 € | - | - | - | - | - | - | 177 700 € | -36 404 € | 6231 € | 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 273 € | 0 € | -43 273 € | - | 0 € | -43 273 € |
| 2023 | 136 865 € | - | - | - | - | - | - | 132 370 € | 4495 € | 9917 € | 3507 € | 147 000 € | 62 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 899 € | 0 € | 75 899 € | - | 0 € | 75 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 561 € | 0 € | 3003 € | 0 € | 65 564 € | 130 000 € | 0 € | 834 316 € | 964 316 € | 1 029 880 € | - | 23 295 € | 1 275 434 € | 0 € | -268 849 € | 1 029 880 € | 1 029 880 € |
| 2023 | 169 002 € | 0 € | 17 636 € | 0 € | 186 638 € | 130 000 € | 0 € | 824 334 € | 954 334 € | 1 140 972 € | - | 24 114 € | 1 342 434 € | 0 € | -225 576 € | 1 140 972 € | 1 140 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 020 € | 13.0% | 990 € | 3480 € | 20% |
| 2023 | 14 960 € | 40.2% | 1600 € | 4240 € | 2-33% |
| 2022 | 10 670 € | - | 3820 € | 8200 € | 3 |