| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 317 827 € | - | - | - | - | - | - | 158 059 € | 159 768 € | 180 569 € | 21 016 € | 5618 € | 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 572 € | 0 € | -36 572 € | - | 0 € | -36 572 € |
| 2020 | 1 065 450 € | - | - | - | - | - | - | 800 758 € | 264 692 € | 208 362 € | 60 464 € | 2658 € | 16 903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 379 € | 0 € | -18 379 € | - | 0 € | -18 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1012 € | 0 € | 132 576 € | 188 985 € | 322 573 € | 0 € | 0 € | 575 € | 575 € | 323 148 € | - | 303 609 € | 590 822 € | 0 € | -571 283 € | 323 148 € | 323 148 € |
| 2020 | 4781 € | 0 € | 20 518 € | 91 458 € | 116 757 € | 0 € | 0 € | 144 849 € | 144 849 € | 261 606 € | - | 266 267 € | 530 050 € | 0 € | -534 711 € | 261 606 € | 261 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -1610 € | -940 € | - |
| 2023 | 0 € | 100.0% | -810 € | -1020 € | - |
| 2022 | 8490 € | - | 2680 € | 3990 € | 2 |