| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 588 € | - | - | - | - | - | - | 57 146 € | 4442 € | 11 795 € | 665 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8036 € | 8430 € | -16 466 € | - | 0 € | -16 466 € |
| 2023 | 100 952 € | - | - | - | - | - | - | 39 478 € | 61 474 € | 11 382 € | 551 € | 0 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 440 € | 18 067 € | 31 373 € | - | 0 € | 31 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8371 € | 0 € | 9127 € | 0 € | 17 498 € | 0 € | 0 € | 776 € | 776 € | 18 274 € | - | 31 940 € | 0 € | 0 € | -13 666 € | 18 274 € | 18 274 € |
| 2023 | 34 251 € | 0 € | 10 096 € | 0 € | 44 347 € | 0 € | 0 € | 1588 € | 1588 € | 45 935 € | - | 11 762 € | 0 € | 0 € | 34 173 € | 45 935 € | 45 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 340 € | 47.9% | 2140 € | 4920 € | 30% |
| 2023 | 40 990 € | 6.7% | 2070 € | 4800 € | 30% |
| 2022 | 43 920 € | - | 1980 € | 4660 € | 3 |