| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 140 € | - | - | - | - | - | - | 14 919 € | 10 221 € | 4606 € | 22 734 € | 0 € | 2730 € | 0 € | 0 € | 0 € | - | 740 € | - | - | -20 589 € | 16 € | -20 605 € | - | 0 € | -20 605 € |
| 2023 | 17 861 € | - | - | - | - | - | - | 14 789 € | 3072 € | 2244 € | 17 908 € | 1779 € | 9182 € | 0 € | 0 € | 0 € | - | 1207 € | - | - | -25 690 € | 0 € | -25 690 € | - | 0 € | -25 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 850 € | 0 € | 2550 € | 0 € | 15 400 € | 0 € | 0 € | 101 258 € | 101 258 € | 116 658 € | - | 4519 € | 118 158 € | 0 € | -6019 € | 116 658 € | 116 658 € |
| 2023 | 7756 € | 0 € | 3916 € | 0 € | 11 672 € | 0 € | 0 € | 184 381 € | 184 381 € | 196 053 € | - | 33 309 € | 148 158 € | 0 € | 14 586 € | 196 053 € | 196 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 420 € | 2418.3% | 1360 € | 4040 € | 30% |
| 2023 | 930 € | 96.0% | 1260 € | 4110 € | 3+50% |
| 2022 | 23 430 € | - | 1400 € | 2870 € | 2 |