| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 610 497 € | - | - | - | - | - | - | 356 732 € | 253 765 € | 28 985 € | 87 549 € | 0 € | 211 € | 0 € | 0 € | 28 964 € | - | 5796 € | - | - | 160 188 € | 24 000 € | 136 188 € | - | 0 € | 136 188 € |
| 2023 | 648 415 € | - | - | - | - | - | - | 355 060 € | 293 355 € | 59 948 € | 114 227 € | 0 € | 7209 € | 0 € | 0 € | 18 695 € | - | 16 245 € | - | - | 114 421 € | 47 763 € | 66 658 € | - | 0 € | 66 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 987 € | 0 € | 108 347 € | 145 € | 238 479 € | 500 000 € | 0 € | 9150 € | 509 150 € | 747 629 € | - | 61 128 € | 0 € | 0 € | 686 501 € | 747 629 € | 747 629 € |
| 2023 | 344 963 € | 0 € | 92 750 € | 0 € | 437 713 € | 240 000 € | 0 € | 15 009 € | 255 009 € | 692 722 € | - | 46 409 € | 0 € | 0 € | 646 313 € | 692 722 € | 692 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 470 € | 19.0% | 8630 € | 17 010 € | 10% |
| 2023 | 40 720 € | 62.2% | 8630 € | 17 010 € | 10% |
| 2022 | 107 710 € | - | 8630 € | 17 010 € | 1 |