| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 920 € | - | - | - | - | - | - | 3713 € | 46 207 € | 661 € | 8452 € | 0 € | 37 026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 € | 0 € | 68 € | - | 0 € | 68 € |
| 2023 | 41 649 € | - | - | - | - | - | - | 1871 € | 39 778 € | 568 € | 7919 € | 14 812 € | 56 907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 804 € | 0 € | -10 804 € | - | 0 € | -10 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 990 € | 0 € | 1979 € | 0 € | 2969 € | 0 € | 0 € | 207 850 € | 207 850 € | 210 819 € | - | 7560 € | 84 244 € | 0 € | 119 015 € | 210 819 € | 210 819 € |
| 2023 | 1444 € | 0 € | 2756 € | 0 € | 4200 € | 0 € | 0 € | 211 051 € | 211 051 € | 215 251 € | - | 4055 € | 92 248 € | 0 € | 118 948 € | 215 251 € | 215 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5130 € | 80.0% | 0 € | 3340 € | 1-67% |
| 2023 | 2850 € | 48.6% | 0 € | 540 € | 3+200% |
| 2022 | 5550 € | - | 930 € | 3450 € | 1 |