| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 744 € | - | - | - | - | - | - | 80 801 € | 55 943 € | 13 169 € | 37 620 € | 267 € | 14 460 € | 0 € | 0 € | 0 € | - | 721 € | - | - | -9760 € | 0 € | -9760 € | - | 0 € | -9760 € |
| 2023 | 44 400 € | - | - | - | - | - | - | 2400 € | 42 000 € | 5590 € | 30 279 € | 7876 € | 191 € | 0 € | 0 € | 0 € | - | 330 € | - | - | 13 486 € | 0 € | 13 486 € | - | 0 € | 13 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 269 € | 0 € | 83 869 € | 15 128 € | 99 266 € | 0 € | 0 € | 782 € | 782 € | 100 048 € | - | 341 794 € | 0 € | 0 € | -241 746 € | 100 048 € | 100 048 € |
| 2023 | 238 € | 0 € | 418 € | 15 128 € | 15 784 € | 0 € | 0 € | 225 € | 225 € | 16 009 € | - | 247 995 € | 0 € | 0 € | -231 986 € | 16 009 € | 16 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 420 € | 76.3% | 5850 € | 12 310 € | 4+33% |
| 2023 | 7610 € | 661.0% | 3740 € | 5590 € | 30% |
| 2022 | 1000 € | - | 470 € | 840 € | 3 |