| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 158 049 € | - | - | - | - | - | - | 153 209 € | 4840 € | 0 € | 2750 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2090 € | 0 € | 2090 € | - | 0 € | 2090 € |
| 2024 | 121 184 € | - | - | - | - | - | - | 120 764 € | 420 € | 0 € | 2536 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2116 € | 0 € | -2116 € | - | 0 € | -2116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 977 € | 0 € | 13 806 € | 475 € | 15 258 € | 0 € | 0 € | 0 € | 0 € | 15 258 € | - | 13 353 € | 0 € | 0 € | 1905 € | 15 258 € | 15 258 € |
| 2024 | 655 € | 0 € | 14 182 € | 99 € | 14 936 € | 0 € | 0 € | 0 € | 0 € | 14 936 € | - | 15 122 € | 0 € | 0 € | -186 € | 14 936 € | 14 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 480 € | 18.1% | 7480 € | 17 430 € | 6-25% |
| 2023 | 57 990 € | 17.4% | 7850 € | 23 220 € | 8+14% |
| 2022 | 49 380 € | - | 6490 € | 15 790 € | 7 |