| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 240 417 € | - | - | - | - | - | - | 1 037 745 € | 202 672 € | 48 646 € | 128 386 € | 1184 € | 15 202 € | 0 € | 0 € | 37 € | - | 2862 € | - | - | 8797 € | 8460 € | 337 € | - | 0 € | 337 € |
| 2023 | 1 605 293 € | - | - | - | - | - | - | 1 300 585 € | 304 708 € | 27 267 € | 41 310 € | 742 € | 12 262 € | 0 € | 0 € | 0 € | - | 2693 € | - | - | 221 918 € | 31 193 € | 190 725 € | - | 0 € | 190 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 015 € | 0 € | 118 343 € | 0 € | 154 358 € | 115 000 € | 0 € | 0 € | 115 000 € | 269 358 € | - | 75 159 € | 0 € | 0 € | 194 199 € | 269 358 € | 269 358 € |
| 2023 | 60 118 € | 0 € | 206 262 € | 0 € | 266 380 € | 152 000 € | 0 € | 0 € | 152 000 € | 418 380 € | - | 190 678 € | 0 € | 0 € | 227 702 € | 418 380 € | 418 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 240 € | 42.5% | 4420 € | 7210 € | 30% |
| 2023 | 26 140 € | 823.7% | 4000 € | 6530 € | 3+200% |
| 2022 | 2830 € | - | 1070 € | 1750 € | 1 |