| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 262 € | - | - | - | - | - | - | 21 640 € | 622 € | 0 € | 142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 480 € | 0 € | 480 € | - | 0 € | 480 € |
| 2024 | 16 214 € | - | - | - | - | - | - | 16 511 € | -297 € | 0 € | 154 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -451 € | 0 € | -451 € | - | 0 € | -451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 € | 0 € | 6648 € | 0 € | 6661 € | 0 € | 0 € | 0 € | 0 € | 6661 € | - | 1019 € | 0 € | 0 € | 5642 € | 6661 € | 6661 € |
| 2024 | 44 € | 0 € | 6349 € | 0 € | 6393 € | 0 € | 0 € | 0 € | 0 € | 6393 € | - | 1232 € | 0 € | 0 € | 5161 € | 6393 € | 6393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1670 € | 31.8% | 170 € | 1500 € | 10% |
| 2023 | 2450 € | 80.1% | 160 € | 2290 € | 10% |
| 2022 | 1360 € | - | 0 € | 1360 € | 1 |