| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 231 978 € | - | - | - | - | - | - | 225 385 € | 6593 € | 1128 € | 1727 € | 1250 € | 498 € | 0 € | 0 € | 0 € | - | 2431 € | - | - | 2059 € | 0 € | 2059 € | - | 0 € | 2059 € |
| 2024 | 220 201 € | - | - | - | - | - | - | 209 570 € | 10 631 € | 3964 € | 1245 € | 88 € | 1362 € | 0 € | 0 € | 0 € | - | 3547 € | - | - | 601 € | 0 € | 601 € | - | 0 € | 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 527 € | 0 € | 301 € | 197 059 € | 197 887 € | 0 € | 0 € | 0 € | 0 € | 197 887 € | - | 66 450 € | 120 376 € | 0 € | 11 061 € | 197 887 € | 197 887 € |
| 2024 | 63 € | 0 € | 51 € | 187 259 € | 187 373 € | 0 € | 0 € | 0 € | 0 € | 187 373 € | - | 49 452 € | 128 919 € | 0 € | 9002 € | 187 373 € | 187 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 890 € | 39.1% | 1290 € | 6580 € | 30% |
| 2023 | 85 260 € | 3.8% | 1060 € | 5960 € | 30% |
| 2022 | 88 620 € | - | 1320 € | 5580 € | 3 |