| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7075 € | - | - | - | - | - | - | 7686 € | -611 € | 0 € | 4402 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5051 € | 0 € | -5051 € | - | 0 € | -5051 € |
| 2023 | 11 850 € | - | - | - | - | - | - | 8188 € | 3662 € | 0 € | 3069 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 593 € | 0 € | 593 € | - | 0 € | 593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1570 € | 0 € | 510 € | 0 € | 2080 € | 0 € | 0 € | 1098 € | 1098 € | 3178 € | - | 1 € | 0 € | 0 € | 3177 € | 3178 € | 3178 € |
| 2023 | 6036 € | 0 € | 738 € | 0 € | 6774 € | 0 € | 0 € | 1454 € | 1454 € | 8228 € | - | 0 € | 0 € | 0 € | 8228 € | 8228 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 50.5% | 220 € | 1210 € | 10% |
| 2023 | 950 € | 15.2% | 80 € | 870 € | 10% |
| 2022 | 1120 € | - | 90 € | 1030 € | 1 |