| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 968 € | - | - | - | - | - | - | 0 € | 30 968 € | 32 271 € | 21 393 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 696 € | 0 € | -22 696 € | - | 0 € | -22 696 € |
| 2021 | 21 164 € | - | - | - | - | - | - | 14 535 € | 6629 € | 26 510 € | 3819 € | 707 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 993 € | 0 € | -22 993 € | - | 0 € | -22 993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6005 € | 0 € | 7470 € | 53 896 € | 67 371 € | 0 € | 0 € | 0 € | 0 € | 67 371 € | - | 123 820 € | 0 € | 0 € | -56 449 € | 67 371 € | 67 371 € |
| 2021 | 3441 € | 0 € | 28 482 € | 18 250 € | 50 173 € | 0 € | 0 € | 605 € | 605 € | 50 778 € | - | 96 524 € | 0 € | 0 € | -45 746 € | 50 778 € | 50 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 80.9% | 0 € | 230 € | 1-50% |
| 2023 | 5030 € | 37.8% | 120 € | 3570 € | 2+100% |
| 2022 | 3650 € | - | 0 € | 1970 € | 1 |