| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8990 € | - | - | - | - | - | - | 2600 € | 6390 € | 0 € | 18 963 € | 45 832 € | 21 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 068 € | 0 € | 12 068 € | - | 0 € | 12 068 € |
| 2023 | 18 768 € | - | - | - | - | - | - | 1051 € | 17 717 € | 0 € | 21 470 € | 72 197 € | 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 063 € | 0 € | 68 063 € | - | 0 € | 68 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2084 € | 0 € | 155 271 € | 0 € | 157 355 € | 0 € | 0 € | 23 692 € | 23 692 € | 181 047 € | - | 56 565 € | 0 € | 0 € | 124 482 € | 181 047 € | 181 047 € |
| 2023 | 21 006 € | 0 € | 166 244 € | 12 975 € | 200 225 € | 0 € | 0 € | 29 887 € | 29 887 € | 230 112 € | - | 117 698 € | 0 € | 0 € | 112 414 € | 230 112 € | 230 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 210 € | 1.6% | 3010 € | 4910 € | 10% |
| 2023 | 10 050 € | 19.2% | 3010 € | 4910 € | 10% |
| 2022 | 12 440 € | - | 3300 € | 6110 € | 1 |