| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 735 377 € | - | - | - | - | - | - | 6073 € | 729 304 € | 1200 € | 59 875 € | 0 € | 181 907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 486 322 € | 0 € | 486 322 € | - | 0 € | 486 322 € |
| 2023 | 195 514 € | - | - | - | - | - | - | 3042 € | 192 472 € | 1800 € | 10 052 € | 18 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 522 € | 0 € | 180 522 € | - | 0 € | 180 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 770 € | 0 € | 5490 € | 0 € | 98 260 € | 25 000 € | 0 € | 524 816 € | 549 816 € | 648 076 € | - | 9730 € | 0 € | 0 € | 638 346 € | 648 076 € | 648 076 € |
| 2023 | 153 649 € | 0 € | 413 € | 0 € | 154 062 € | 0 € | 0 € | 429 567 € | 429 567 € | 583 629 € | - | 431 605 € | 0 € | 0 € | 152 024 € | 583 629 € | 583 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3150 € | 45.5% | 1170 € | 1790 € | 3+50% |
| 2023 | 5780 € | 990.6% | 600 € | 1080 € | 20% |
| 2022 | 530 € | - | 210 € | 310 € | 2 |