| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 183 € | - | - | - | - | - | - | 128 983 € | 5200 € | 1550 € | 2641 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1009 € | 0 € | 1009 € | - | 0 € | 1009 € |
| 2023 | 200 949 € | - | - | - | - | - | - | 193 157 € | 7792 € | 4225 € | 2811 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 695 € | 50 € | 645 € | - | 0 € | 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2279 € | 0 € | 22 741 € | 9858 € | 34 878 € | 0 € | 0 € | 0 € | 0 € | 34 878 € | - | 64 600 € | 0 € | 0 € | -29 722 € | 34 878 € | 34 878 € |
| 2023 | 508 € | 0 € | 10 091 € | 1500 € | 12 099 € | 0 € | 0 € | 0 € | 0 € | 12 099 € | - | 42 830 € | 0 € | 0 € | -30 731 € | 12 099 € | 12 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 63.3% | 150 € | 690 € | 10% |
| 2023 | 2210 € | 3257.1% | 960 € | 1330 € | 10% |
| 2022 | -70 € | - | 0 € | 0 € | 1 |