| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 035 € | - | - | - | - | - | - | 44 106 € | 21 929 € | 0 € | 4984 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 945 € | 0 € | 16 945 € | - | 0 € | 16 945 € |
| 2023 | 11 680 € | - | - | - | - | - | - | 14 054 € | -2374 € | 0 € | 893 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3267 € | 50 € | -3317 € | - | 0 € | -3317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5025 € | 0 € | 10 053 € | 0 € | 15 078 € | 0 € | 0 € | 1064 € | 1064 € | 16 142 € | - | 10 637 € | 0 € | 0 € | 5505 € | 16 142 € | 16 142 € |
| 2023 | 2404 € | 0 € | 884 € | 0 € | 3288 € | 0 € | 0 € | 7148 € | 7148 € | 10 436 € | - | 1141 € | 20 735 € | 0 € | -11 440 € | 10 436 € | 10 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 627.7% | 440 € | 720 € | 10% |
| 2023 | 470 € | 30.6% | 40 € | 0 € | 10% |
| 2022 | 360 € | - | 0 € | 0 € | 1 |