| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 454 128 € | - | - | - | - | - | - | 175 861 € | 278 267 € | 213 991 € | 4868 € | 0 € | 483 € | 0 € | 0 € | 0 € | - | 1035 € | - | - | 57 890 € | 0 € | 57 890 € | - | 0 € | 57 890 € |
| 2023 | 339 016 € | - | - | - | - | - | - | 142 612 € | 196 404 € | 185 620 € | 3212 € | 0 € | 1861 € | 0 € | 0 € | 0 € | - | 587 € | - | - | 5124 € | 0 € | 5124 € | - | 0 € | 5124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 286 292 € | 0 € | 475 € | 0 € | 286 767 € | 0 € | 0 € | 385 504 € | 385 504 € | 672 271 € | - | 221 183 € | 0 € | 0 € | 451 088 € | 672 271 € | 672 271 € |
| 2023 | 362 127 € | 0 € | 1770 € | 0 € | 363 897 € | 0 € | 0 € | 251 144 € | 251 144 € | 615 041 € | - | 221 843 € | 0 € | 0 € | 393 198 € | 615 041 € | 615 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8120 € | 12.8% | 4000 € | 10 440 € | 30% |
| 2023 | 9310 € | 24.5% | 3870 € | 9180 € | 30% |
| 2022 | 7480 € | - | 3640 € | 8870 € | 3 |