| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 364 € | - | - | - | - | - | - | 55 322 € | 42 € | 0 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 € | 0 € | -116 € | - | 0 € | -116 € |
| 2024 | 56 229 € | - | - | - | - | - | - | 58 070 € | -1841 € | 0 € | 294 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2200 € | 0 € | -2200 € | - | 0 € | -2200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 369 € | 0 € | 3600 € | 0 € | 3969 € | 0 € | 0 € | 0 € | 0 € | 3969 € | - | 3620 € | 0 € | 0 € | 349 € | 3969 € | 3969 € |
| 2024 | 126 € | 0 € | 2200 € | 0 € | 2326 € | 0 € | 0 € | 0 € | 0 € | 2326 € | - | 1861 € | 0 € | 0 € | 465 € | 2326 € | 2326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9240 € | 18.3% | 3070 € | 6430 € | 30% |
| 2023 | 11 310 € | 27.4% | 3670 € | 7380 € | 30% |
| 2022 | 8880 € | - | 2930 € | 6070 € | 3 |