| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 356 € | 3519 € | 0 € | 0 € | 14 712 € | 25 229 € | 2511 € | - | - | - | - | - | 2822 € | 0 € | 0 € | 0 € | - | 460 € | - | - | 141 € | 0 € | 141 € | - | 0 € | 141 € |
| 2023 | 44 211 € | -380 € | 0 € | 0 € | 14 444 € | 22 342 € | 2744 € | - | - | - | - | - | 3197 € | 0 € | 0 € | 0 € | - | 308 € | - | - | 796 € | 0 € | 796 € | - | 0 € | 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 315 € | 0 € | 47 € | 6221 € | 6583 € | 0 € | 0 € | 20 110 € | 20 110 € | 26 693 € | - | 6010 € | 9005 € | 0 € | 11 678 € | 26 693 € | 26 693 € |
| 2023 | 397 € | 0 € | 122 € | 2702 € | 3221 € | 0 € | 0 € | 22 620 € | 22 620 € | 25 841 € | - | 4299 € | 10 005 € | 0 € | 11 537 € | 25 841 € | 25 841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 350 € | 8.9% | 2250 € | 6920 € | 20% |
| 2023 | 13 180 € | 7.2% | 1460 € | 6070 € | 20% |
| 2022 | 12 290 € | - | 990 € | 4840 € | 2 |