| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 404 € | - | - | - | - | - | - | 14 098 € | 96 306 € | 0 € | 78 979 € | 18 € | 1267 € | 0 € | 0 € | 1617 € | - | 0 € | - | - | 17 695 € | 0 € | 17 695 € | - | 0 € | 17 695 € |
| 2024 | 121 153 € | - | - | - | - | - | - | 14 742 € | 106 411 € | 277 € | 76 295 € | 10 € | 204 € | 0 € | 0 € | 1598 € | - | 0 € | - | - | 31 243 € | 13 750 € | 17 493 € | - | 0 € | 17 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 030 € | 0 € | 55 184 € | 0 € | 68 214 € | 0 € | 0 € | 0 € | 0 € | 68 214 € | - | 5513 € | 0 € | 0 € | 62 701 € | 68 214 € | 68 214 € |
| 2024 | 26 099 € | 0 € | 44 287 € | 0 € | 70 386 € | 0 € | 0 € | 0 € | 0 € | 70 386 € | - | 25 380 € | 0 € | 0 € | 45 006 € | 70 386 € | 70 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 470 € | 72.2% | 9810 € | 16 650 € | 3+50% |
| 2023 | 15 370 € | 16.1% | 5890 € | 9470 € | 20% |
| 2022 | 18 310 € | - | 6450 € | 11 850 € | 2 |