| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 745 957 € | - | - | - | - | - | - | 496 174 € | 249 783 € | 232 137 € | 5144 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 426 € | 0 € | 12 426 € | - | 0 € | 12 426 € |
| 2023 | 647 663 € | - | - | - | - | - | - | 429 780 € | 217 883 € | 232 305 € | 3568 € | 0 € | 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 760 € | 0 € | -18 760 € | - | 0 € | -18 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4041 € | 0 € | 15 774 € | 29 989 € | 49 804 € | 0 € | 0 € | 13 857 € | 13 857 € | 63 661 € | - | 67 118 € | 11 757 € | 0 € | -15 214 € | 63 661 € | 63 661 € |
| 2023 | 2547 € | 0 € | 9873 € | 35 384 € | 47 804 € | 0 € | 53 € | 7379 € | 7432 € | 55 236 € | - | 71 119 € | 11 757 € | 0 € | -27 640 € | 55 236 € | 55 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 750 € | 10.9% | 18 920 € | 40 290 € | 15-6% |
| 2023 | 88 140 € | 20.3% | 15 970 € | 40 880 € | 16-11% |
| 2022 | 110 550 € | - | 14 960 € | 39 880 € | 18 |