| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 103 € | 1904 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1801 € | 50 € | 1751 € | - | 0 € | 1751 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 302 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -302 € | 50 € | -352 € | - | 0 € | -352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 876 € | 0 € | 7146 € | 0 € | 8022 € | 0 € | 0 € | 0 € | 0 € | 8022 € | - | 65 € | 18 734 € | 0 € | -10 777 € | 8022 € | 8022 € |
| 2024 | 5027 € | 0 € | 13 140 € | 0 € | 18 167 € | 0 € | 0 € | 0 € | 0 € | 18 167 € | - | 1960 € | 28 735 € | 0 € | -12 528 € | 18 167 € | 18 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 42.9% | 20 € | 30 € | 10% |
| 2023 | 70 € | 92.2% | 10 € | 10 € | 10% |
| 2022 | 900 € | - | 70 € | 110 € | 1 |