| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1200 € | - | - | - | - | - | - | 2336 € | -1136 € | 29 981 € | 2554 € | 0 € | 0 € | 0 € | 0 € | 13 700 € | - | 2 € | - | - | -19 973 € | 0 € | -19 973 € | - | 0 € | -19 973 € |
| 2023 | 6446 € | - | - | - | - | - | - | 2123 € | 4323 € | 31 108 € | 29 401 € | 0 € | 0 € | 0 € | 0 € | 49 500 € | - | 40 € | - | - | -6726 € | 0 € | -6726 € | - | 0 € | -6726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 € | 0 € | 2175 € | 4145 € | 6383 € | 0 € | 0 € | 214 149 € | 214 149 € | 220 532 € | - | 2882 € | 0 € | 0 € | 217 650 € | 220 532 € | 220 532 € |
| 2023 | 129 € | 0 € | 704 € | 1445 € | 2278 € | 0 € | 0 € | 242 120 € | 242 120 € | 244 398 € | - | 6775 € | 0 € | 0 € | 237 623 € | 244 398 € | 244 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 700 € | 36.9% | 30 € | 210 € | 10% |
| 2023 | 1110 € | 56.6% | 220 € | 2500 € | 10% |
| 2022 | 2560 € | - | 170 € | 2050 € | 1 |