| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 173 € | - | - | - | - | - | - | 10 372 € | 19 801 € | 0 € | 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 353 € | - | - | 19 198 € | 0 € | 19 198 € | - | 0 € | 19 198 € |
| 2023 | 34 014 € | - | - | - | - | - | - | 12 822 € | 21 192 € | 0 € | 249 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 180 € | - | - | 20 763 € | 0 € | 20 763 € | - | 0 € | 20 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 553 € | 0 € | 1874 € | 0 € | 74 427 € | 0 € | 0 € | 0 € | 0 € | 74 427 € | - | 17 891 € | 0 € | 0 € | 56 536 € | 74 427 € | 74 427 € |
| 2023 | 51 001 € | 0 € | 1469 € | 0 € | 52 470 € | 0 € | 0 € | 0 € | 0 € | 52 470 € | - | 15 132 € | 0 € | 0 € | 37 338 € | 52 470 € | 52 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4060 € | 2.3% | 1660 € | 2400 € | 10% |
| 2023 | 3970 € | 5.5% | 1650 € | 2310 € | 10% |
| 2022 | 4200 € | - | 470 € | 690 € | 1 |