| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 000 € | - | - | - | - | - | - | 11 740 € | 9260 € | 14 574 € | 689 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6001 € | 0 € | -6001 € | - | 0 € | -6001 € |
| 2023 | 1000 € | - | - | - | - | - | - | 1267 € | -267 € | 0 € | 224 € | 0 € | 0 € | 0 € | 0 € | 8194 € | - | 2 € | - | - | 7701 € | 0 € | 7701 € | - | 0 € | 7701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 980 € | 0 € | 1967 € | 3065 € | 6012 € | 0 € | 0 € | 1145 € | 1145 € | 7157 € | - | 480 € | 12 467 € | 0 € | -5790 € | 7157 € | 7157 € |
| 2023 | 62 € | 0 € | 150 € | 0 € | 212 € | 0 € | 0 € | 0 € | 0 € | 212 € | - | 1 € | 0 € | 0 € | 211 € | 212 € | 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1410 € | 241.0% | 1090 € | 1790 € | 20% |
| 2023 | 1000 € | 96.4% | 960 € | 30 € | 20% |
| 2022 | 28 010 € | - | 300 € | 500 € | 2 |