| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 182 083 € | - | - | - | - | - | - | 111 322 € | 70 761 € | 1733 € | 8776 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 60 020 € | 0 € | 60 020 € | - | 0 € | 60 020 € |
| 2024 | 72 528 € | - | - | - | - | - | - | 54 331 € | 18 197 € | 625 € | 6066 € | 0 € | 0 € | 0 € | 0 € | 87 € | - | 1077 € | - | - | 10 516 € | 0 € | 10 516 € | - | 0 € | 10 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 103 637 € | 0 € | 18 935 € | 0 € | 122 572 € | 0 € | 0 € | 11 914 € | 11 914 € | 134 486 € | - | 7964 € | 0 € | 0 € | 126 522 € | 134 486 € | 134 486 € |
| 2024 | 51 351 € | 0 € | 2316 € | 3175 € | 56 842 € | 0 € | 0 € | 20 768 € | 20 768 € | 77 610 € | - | 11 108 € | 0 € | 0 € | 66 502 € | 77 610 € | 77 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 530 € | 10.3% | 650 € | 2850 € | 20% |
| 2023 | 9550 € | 71.3% | 150 € | 2430 € | 20% |
| 2022 | 33 260 € | - | 5160 € | 10 040 € | 2 |