| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 400 € | - | - | - | - | - | - | 86 281 € | -3881 € | 33 878 € | 1524 € | 2256 € | 11 650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 677 € | 0 € | -48 677 € | - | 0 € | -48 677 € |
| 2023 | 79 400 € | - | - | - | - | - | - | 85 771 € | -6371 € | 5500 € | 5053 € | 0 € | 12 281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 205 € | 0 € | -29 205 € | - | 0 € | -29 205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 € | 0 € | 71 443 € | 0 € | 71 534 € | 0 € | 0 € | 880 907 € | 880 907 € | 952 441 € | - | 202 151 € | 0 € | 0 € | 750 290 € | 952 441 € | 952 441 € |
| 2023 | 129 € | 0 € | 12 630 € | 0 € | 12 759 € | 0 € | 0 € | 813 358 € | 813 358 € | 826 117 € | - | 27 149 € | 0 € | 0 € | 798 968 € | 826 117 € | 826 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 050 € | 17.6% | 2060 € | 3350 € | 20% |
| 2023 | 18 260 € | 37.0% | 1850 € | 3020 € | 20% |
| 2022 | 28 970 € | - | 1570 € | 2560 € | 2 |