| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 796 474 € | -434 900 € | 0 € | 0 € | 129 364 € | 285 423 € | 254 € | - | - | - | - | - | 14 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 925 € | 24 454 € | -92 379 € | - | 0 € | -92 379 € |
| 2023 | 355 534 € | -160 486 € | 0 € | 32 € | 55 693 € | 15 469 € | 0 € | - | - | - | - | - | 5059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 859 € | 1250 € | 117 609 € | - | 0 € | 117 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3133 € | 0 € | 13 573 € | 421 171 € | 437 877 € | 0 € | 0 € | 1423 € | 1423 € | 439 300 € | - | 182 402 € | 0 € | 0 € | 256 898 € | 439 300 € | 439 300 € |
| 2023 | 1054 € | 0 € | 522 317 € | 1362 € | 524 733 € | 0 € | 0 € | 0 € | 0 € | 524 733 € | - | 77 645 € | 0 € | 0 € | 447 088 € | 524 733 € | 524 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -18 540 € | 161.0% | 2300 € | 4850 € | 20% |
| 2023 | 30 390 € | 12.2% | 1800 € | 3850 € | 2+100% |
| 2022 | 34 630 € | - | 1600 € | 2620 € | 1 |