| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 530 € | - | - | - | - | - | - | 33 382 € | 49 148 € | 0 € | 1560 € | 0 € | 3754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 834 € | 3750 € | 40 084 € | - | 15 000 € | 25 084 € |
| 2024 | 47 036 € | - | - | - | - | - | - | 31 592 € | 15 444 € | 0 € | 1544 € | 0 € | 3410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 490 € | 3750 € | 6740 € | - | 0 € | 6740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 047 € | 0 € | 980 € | 0 € | 32 027 € | 0 € | 0 € | 5004 € | 5004 € | 37 031 € | - | 4568 € | 0 € | 0 € | 32 463 € | 37 031 € | 37 031 € |
| 2024 | 11 534 € | 0 € | 0 € | 0 € | 11 534 € | 0 € | 0 € | 3857 € | 3857 € | 15 391 € | - | 1762 € | 0 € | 0 € | 13 629 € | 15 391 € | 15 391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 830 € | 17.3% | 1810 € | 5490 € | 20% |
| 2023 | 25 180 € | 1.0% | 1020 € | 4410 € | 20% |
| 2022 | 24 920 € | - | 490 € | 3580 € | 2 |