| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 47 485 € | - | - | - | - | - | - | 0 € | 47 485 € | 0 € | 2887 € | 0 € | 59 489 € | 0 € | 0 € | 0 € | - | 546 € | - | - | -15 437 € | 0 € | -15 437 € | - | 0 € | -15 437 € |
| 2022 | 51 261 € | - | - | - | - | - | - | 0 € | 51 261 € | 0 € | 2414 € | 0 € | 39 670 € | 0 € | 0 € | 0 € | - | 925 € | - | - | 8252 € | 0 € | 8252 € | - | 0 € | 8252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 2634 € | 2634 € | 2637 € | - | 22 768 € | 0 € | 0 € | -20 131 € | 2637 € | 2637 € |
| 2022 | 1380 € | 0 € | 1538 € | 0 € | 2918 € | 0 € | 0 € | 1021 € | 1021 € | 3939 € | - | 8633 € | 0 € | 0 € | -4694 € | 3939 € | 3939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3700 € | 71.6% | 950 € | 2650 € | 20% |
| 2023 | 13 010 € | 18.9% | 1810 € | 5210 € | 20% |
| 2022 | 10 940 € | - | 690 € | 4120 € | 2 |