| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 264 274 € | - | - | - | - | - | - | 181 003 € | 83 271 € | 34 864 € | 19 994 € | 562 € | 13 818 € | 0 € | 0 € | 0 € | - | 3847 € | - | - | 11 310 € | 0 € | 11 310 € | - | 0 € | 11 310 € |
| 2023 | 319 622 € | - | - | - | - | - | - | 224 610 € | 95 012 € | 45 101 € | 18 613 € | 0 € | 13 131 € | 0 € | 0 € | 0 € | - | 4680 € | - | - | 13 487 € | 0 € | 13 487 € | - | 0 € | 13 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 889 € | 0 € | 3259 € | 356 377 € | 360 525 € | 0 € | 191 € | 76 830 € | 77 021 € | 437 546 € | - | 185 590 € | 64 161 € | 0 € | 187 795 € | 437 546 € | 437 546 € |
| 2023 | 2427 € | 0 € | 5109 € | 314 646 € | 322 182 € | 0 € | 0 € | 82 546 € | 82 546 € | 404 728 € | - | 162 689 € | 65 554 € | 0 € | 176 485 € | 404 728 € | 404 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 990 € | 35.0% | 1060 € | 12 740 € | 5-17% |
| 2023 | 60 010 € | 63.3% | 2650 € | 19 190 € | 60% |
| 2022 | 36 740 € | - | 1540 € | 9820 € | 6 |